Report_Id:   244201   Est NO  0003

Date:10/28/2024

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 244201 Estimate Number 0003 Estimate Type PROGRESS
District Office COVINGTON (06360)  Platt, Michael C.

Contractor EATON ASPHALT PAVING CO INC ADDR SN 0 VC Code KY0028332
AND SUBSIDIARY
136 EAST FROGTOWN ROAD
WALTON , KY , 41094
Pay Period 10/04/2024  TO  10/17/2024
Date Approved 10/28/2024
Primary Proj Number 0609600092401
Project No. HSIP 9010(632), HSIP 9010(632)
Primary County BRACKEN
Name of Road AA HIGHWAY (KY 9)
Description FROM THE COUNTY LINE TO MP 0.39, OVERLAY KY 9 AND RESTRIPE T HE ROADWAY CONFIGURATION TO ADD A TURN LANE AT KY 159
     
     
Date Let 06/20/2024 Formal Acceptance
Date Awarded 07/02/2024 Date Work Began 09/09/2024
Date Contract Executed 07/26/2024 Open To Traffic
Date NTP Issued 07/26/2024 Actual Completion Date

Current Contract Amount

$566,192.50

Total to Date

Prev to Date

This Estimate

Original Amount

$566,192.50

Total Earnings

$535,364.43

$526,005.43

$9,359.00

Percent Complete

94.56

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$30,828.07

Gross Earnings

$535,364.43

$526,005.43

$9,359.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$535,364.43

$526,005.43

$9,359.00

Contract Id 244201

Change Order Summary

County BRACKEN
Estimate Nbr 0003 Project Number HSIP 9010(632), HSIP 9010(632)
Contractor EATON ASPHALT PAVING CO INC Period 10/04/2024  TO  10/17/2024
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 244201

COMMONWEALTH OF KENTUCKY

County BRACKEN
Contract Type ARHR   ASPHALT PAVEMENT & ROADWAY REHAB

TRANSPORTATION CABINET

Primary Project Number 0609600092401
Estimate Nbr 0003 Period 10/04/2024  TO  10/17/2024
Contractor EATON ASPHALT PAVING CO INC
 
Project 0601200092401 Fed/State Project Number HSIP 9010(632) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 LEVELING & WEDGING PG76-22 00194 TON 20.00 20.000 0.000 0.000 250.00 0.00
0020 ASPHALT MATERIAL FOR TACK 00356 TON 1.70 1.700 1.575 1.575 1.00 1.57
0025 ASPHALT PAVE MILLING & TEXTURING 02677 TON 232.00 232.000 232.000 232.000 24.00 5,568.00
0135 CL3 ASPH BASE 1.00D PG64-22 (ADDED 6-13-24) 00214 TON 245.00 245.000 286.800 286.800 128.50 36,853.80
0140 CL3 ASPH SURF 0.38B PG64-22 (ADDED 6-13-24) 00388 TON 275.00 275.000 302.570 302.570 131.00 39,636.67
Project 0601200092401 Fed/State Project Number HSIP 9010(632) Category 0002 ROADWAY
0030 CRUSHED STONE BASE 00003 TON 38.00 38.000 0.000 0.000 75.00 0.00
0035 ASPHALT SEAL AGGREGATE 00100 TON 0.56 0.560 0.350 0.000 0.350 900.00 315.00 315.00
0040 ASPHALT SEAL COAT 00103 TON 0.07 0.070 0.040 0.000 0.040 2,000.00 80.00 80.00
0045 TEMPORARY SIGNS 02562 SQFT 125.00 125.000 94.000 94.000 5.30 498.20
0050 MAINTAIN & CONTROL TRAFFIC (BRACKEN KY 9 HSIP) 02650 LS 1.00 1.000 0.250 0.750 1.000 14,500.00 3,625.00 14,500.00
0055 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 1.00 1.000 1.000 1.000 1,200.00 1,200.00
0060 SHOULDER RUMBLE STRIPS 02696 LF 1,200.00 1,200.000 1,170.000 1,170.000 0.58 678.60
0065 STAKING (BRACKEN KY 9 HSIP) 02726 LS 1.00 1.000 1.000 1.000 8,500.00 8,500.00
0070 ARROW PANEL 02775 EACH 1.00 1.000 1.000 1.000 200.00 200.00
0075 PAVE STRIPING-THERMO-6 IN W 06542 LF 1,586.00 1,586.000 0.000 0.000 1.33 0.00
0080 PAVE STRIPING-THERMO-6 IN Y 06543 LF 2,002.00 2,002.000 0.000 0.000 1.33 0.00
0085 PAVE STRIPING-THERMO-12 IN Y 06547 LF 18.00 18.000 0.000 0.000 6.36 0.00
0090 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 25.00 25.000 15.000 15.000 12.72 190.80
0095 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 251.00 251.000 228.740 228.740 6.36 1,454.78
0100 PAVE MARKING-THERMO CURV ARROW 06574 EACH 3.00 3.000 3.000 3.000 127.20 381.60
0105 INLAID PAVEMENT MARKER-MW 06610 EACH 14.00 14.000 13.000 13.000 42.40 551.20
0110 INLAID PAVEMENT MARKER-BY 06612 EACH 20.00 20.000 23.000 23.000 42.40 975.20
0115 CENTERLINE RUMBLE STRIPS 20458ES403 LF 901.00 901.000 830.000 830.000 0.90 747.00
0125 LONGITUDINAL EDGE KEY (ADDED 6-13-24) 21289ED LF 1,020.00 1,020.000 0.000 0.000 2.00 0.00
0130 TRENCHING (ADDED 6-13-24) 06427 LF 1,020.00 1,020.000 1,053.000 1,053.000 10.00 10,530.00
Project 0601200092401 Fed/State Project Number HSIP 9010(632) Category 0004 DEMOBILIZATION
0120 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 4,247.50 0.00

SUBTOT

$4,020.00

$122,862.43

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0609600092401 Fed/State Project Number HSIP 9010(632) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0140 ASPHALT MATERIAL FOR TACK 00356 TON 6.00 6.000 5.570 5.570 1.00 5.57
0145 ASPHALT PAVE MILLING & TEXTURING 02677 TON 753.00 753.000 754.320 754.320 24.00 18,103.68
0320 CL3 ASPH SURF 0.38B PG64-22 (ADDED 6-13-24) 00388 TON 943.00 943.000 1,025.260 1,025.260 131.00 134,309.06
0325 CL3 ASPH BASE 1.00D PG64-22 (ADDED 6-13-24) 00214 TON 958.00 958.000 1,132.530 1,132.530 128.50 145,530.10
Project 0609600092401 Fed/State Project Number HSIP 9010(632) Category 0002 ROADWAY
0150 CRUSHED STONE BASE 00003 TON 354.00 354.000 173.680 173.680 75.00 13,026.00
0155 ASPHALT SEAL AGGREGATE 00100 TON 3.40 3.400 4.710 0.000 4.710 900.00 4,239.00 4,239.00
0160 ASPHALT SEAL COAT 00103 TON 0.40 0.400 0.550 0.000 0.550 2,000.00 1,100.00 1,100.00
0165 DITCHING 02237 LF 200.00 200.000 0.000 0.000 16.00 0.00
0170 TEMPORARY SIGNS 02562 SQFT 125.00 125.000 94.000 94.000 5.30 498.20
0175 MAINTAIN & CONTROL TRAFFIC (PENDLETON KY 9 HSIP) 02650 LS 1.00 1.000 0.750 0.750 17,000.00 12,750.00
0180 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 1.00 1.000 1.000 1.000 1,200.00 1,200.00
0185 SHOULDER RUMBLE STRIPS 02696 LF 4,076.00 4,076.000 4,044.000 4,044.000 0.58 2,345.52
0190 SILT TRAP TYPE B 02704 EACH 1.00 1.000 0.000 0.000 350.00 0.00
0195 STAKING (PENDLETON KY 9 HSIP) 02726 LS 1.00 1.000 1.000 1.000 8,500.00 8,500.00
0200 EROSION CONTROL BLANKET 05950 SQYD 227.00 227.000 0.000 0.000 9.25 0.00
0205 TEMP MULCH 05952 SQYD 387.00 387.000 0.000 0.000 3.67 0.00
0210 INITIAL FERTILIZER 05963 TON 0.10 0.100 0.000 0.000 2,963.80 0.00
0215 MAINTENANCE FERTILIZER 05964 TON 0.10 0.100 0.000 0.000 2,963.80 0.00
0220 SEEDING AND PROTECTION 05985 SQYD 160.00 160.000 0.000 0.000 10.44 0.00
0225 AGRICULTURAL LIMESTONE 05992 TON 0.10 0.100 0.000 0.000 296.30 0.00
0230 PAVE STRIPING-THERMO-6 IN W 06542 LF 5,223.00 5,223.000 0.000 0.000 1.33 0.00
0235 PAVE STRIPING-THERMO-6 IN Y 06543 LF 7,062.00 7,062.000 0.000 0.000 1.33 0.00
0240 PAVE STRIPING-THERMO-12 IN Y 06547 LF 25.00 25.000 0.000 0.000 6.36 0.00
0245 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 27.00 27.000 23.000 23.000 12.72 292.56
0250 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 987.00 987.000 977.530 977.530 6.36 6,217.09
0255 PAVE MARKING-THERMO CURV ARROW 06574 EACH 9.00 9.000 9.000 9.000 127.20 1,144.80
0260 INLAID PAVEMENT MARKER-MW 06610 EACH 38.00 38.000 41.000 41.000 42.40 1,738.40
0265 INLAID PAVEMENT MARKER-BY 06612 EACH 49.00 49.000 81.000 81.000 42.40 3,434.40
0270 CENTERLINE RUMBLE STRIPS 20458ES403 LF 3,030.00 3,030.000 3,189.000 3,189.000 0.90 2,870.10
0275 SHOULDER MILLING/TRENCHING 20748ED SQYD 252.00 252.000 252.000 252.000 36.00 9,072.00
0280 PAVE MARK THERMO-LANE REDUCTION ARROW 23607EC EACH 3.00 3.000 3.000 3.000 318.00 954.00
0310 LONGITUDINAL EDGE KEY (ADDED 6-13-24) 21289ED LF 4,046.00 4,046.000 0.000 0.000 2.00 0.00
0315 TRENCHING (ADDED 6-13-24) 06427 LF 3,540.00 3,540.000 3,481.000 3,481.000 10.00 34,810.00
Project 0609600092401 Fed/State Project Number HSIP 9010(632) Category 0003 SIGNING
0285 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 64.00 64.000 64.000 64.000 53.00 3,392.00
0290 STEEL POST TYPE 1 06410 LF 96.00 96.000 97.500 97.500 53.00 5,167.50
0295 REMOVE SIGN 21373ND EACH 3.00 3.000 3.000 3.000 530.00 1,590.00
0300 BARCODE SIGN INVENTORY 24631EC EACH 4.00 4.000 4.000 4.000 53.00 212.00
Project 0609600092401 Fed/State Project Number HSIP 9010(632) Category 0004 DEMOBILIZATION
0305 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 4,247.50 0.00

SUBTOT

$5,339.00

$535,364.41

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00